| Month | Price$ | Mining$ | kWh$ | Profit$ |
| Dec 2025 | 2,000 | 1,562 | 37.20 | 1,525 |
| Jan 2026 | 2,070 | 1,586 | 37.20 | 1,549 |
| Feb 2026 | 2,143 | 1,454 | 33.60 | 1,420 |
| Mar 2026 | 2,211 | 1,634 | 37.20 | 1,597 |
| Apr 2026 | 2,289 | 1,605 | 36.00 | 1,569 |
| May 2026 | 2,366 | 1,684 | 37.20 | 1,647 |
| Jun 2026 | 2,449 | 1,655 | 36.00 | 1,619 |
| Jul 2026 | 2,533 | 1,737 | 37.20 | 1,699 |
| Aug 2026 | 2,622 | 1,764 | 37.20 | 1,727 |
| Sep 2026 | 2,714 | 1,733 | 36.00 | 1,697 |
| Oct 2026 | 2,806 | 1,819 | 37.20 | 1,781 |
| Nov 2026 | 2,905 | 1,787 | 36.00 | 1,751 |