| Month | Price$ | Mining$ | kWh$ | Profit$ |
| Mar 2026 | 2,000 | 1,562 | 37.20 | 1,525 |
| Apr 2026 | 2,070 | 1,535 | 36.00 | 1,499 |
| May 2026 | 2,141 | 1,610 | 37.20 | 1,573 |
| Jun 2026 | 2,216 | 1,582 | 36.00 | 1,546 |
| Jul 2026 | 2,291 | 1,660 | 37.20 | 1,623 |
| Aug 2026 | 2,372 | 1,686 | 37.20 | 1,649 |
| Sep 2026 | 2,455 | 1,657 | 36.00 | 1,621 |
| Oct 2026 | 2,538 | 1,738 | 37.20 | 1,701 |
| Nov 2026 | 2,628 | 1,708 | 36.00 | 1,672 |
| Dec 2026 | 2,717 | 1,792 | 37.20 | 1,755 |
| Jan 2027 | 2,812 | 1,820 | 37.20 | 1,783 |
| Feb 2027 | 2,911 | 1,669 | 33.60 | 1,635 |